QUEEN'S BENCH DIVISION
COMMERCIAL COURT
Fetter Lane, London, EC4A 1NL |
||
B e f o r e :
____________________
MOTO MABANGA |
Claimant |
|
- and - |
||
OPHIR ENERGY PLC OPHIR SERVICES PTY LIMITED |
Defendants |
____________________
Alain Choo-Choy QC (instructed by Charles Fussell & Co LLP) for the Defendant
Hearing date: 31 May 2012
____________________
Crown Copyright ©
MR JUSTICE POPPLEWELL :
Introduction
(1) By a letter of 9 March 2010 from Mr Mabanga to Dr Stein, Mr Mabanga rejected an offer of US$ 3 million as "grossly inadequate" and set out his arguments for a higher valuation of his interest. It was a detailed three page letter and sought to value his interest by reference to various different criteria. The letter referred to the market capitalisations of companies which Mr Mabanga claimed to be comparable; it referred to recent rounds of capital raising undertaken by Ophir, seeking to value the interest in the concession by reference to the equity value of Ophir; and it referred to what were said to be precedent transactions. It is clear from the terms of the letter that Mr Mabanga is a sophisticated businessman who had his own views on appropriate methodologies for reaching a value for his interest, and that he had researched the data to support these views.(2) On 12 March 2010 Dr Stein responded to Mr Mabanga in an undated letter sent as an attachment to an email of that day ("the 12 March 2010 letter"). In this letter Dr Stein proposed a counter offer of US$ 6.15 million. The sum was calculated by deriving a value for Ophir's 100% interest in the PSAs by reference to the proposed terms of the farmout transaction which was then in the final stages of negotiation with third parties; and then making adjustments to reflect the 5% profit interest held by Mr Mabanga. This is the critical document in the case, and I shall return to its full terms below.
(3) Mr Mabanga responded by an email of 15 March 2010. In that email Mr Mabanga stated that he had "studied carefully the numbers in your letter". Mr Mabanga countered with an offer to accept US$ 10.85 million. The email argued, amongst other things, that the farminee's proposal was not necessarily a fair benchmark for valuing Mr Mabanga's stake.
(4) Dr Stein responded by email on 16 March 2010. He maintained the offer of US$ 6.15 million to reflect the value of Mr Mabanga's 5% net profit interest, on the basis advanced in the 12 March 2010 letter, but added to it a further sum to reflect the discounted value of the cash milestone payments recorded in the consultancy agreements, bringing the total offer up to US$ 7.5 million. This offer was accepted by Mr Mabanga.
The 12 March 2010 Letter
"............ we are resolved to find an equitable mechanism through which we might terminate the contracts by mutual agreement. Fortunately we have such a mechanism through which the Tanzanian interests can be valued which has been market tested by a process involving BP, Shell, Exxon, ENI, BG and a number of smaller oil companies who were all invited to farmin. As a result of this process final terms have been negotiated with three of these companies and detailed negotiations are progressing with two. It is fair to say, therefore, that the terms resulting from this process have been extensively market tested.We propose to use the farmin transaction to provide a valuation mechanism that is transparent, equitable and defensible in front of our Board, prospective farminees, Tanzanian tax authorities and the various agencies of the UK Government to whom this transaction will be reported.
To ensure transparency we shall make available final negotiated agreements for your review. However, in the meantime we provide the following detail:
- The farminee proposes to pay 85% of costs to acquire a 60% interest in all three of the Tanzanian PSA's.
- The minimum investment obligation is to pay 85% of the cost of three exploration wells and acquire up to 4,000 km of 3D seismic at a cost of US$175 million. The farminee has the option to withdraw following completion of the minimum investment. Ophir will retain 40% and will pay for 15% and will therefore be carried through 25% of the programme for US$43.75 million.
- In the event that the farminee elects to continue beyond this minimum investment obligation, then they will pay 85% of gross expenditure until US$575 million has been spent. Ophir will retain 40% and will pay for 15%. Opir [sic] will therefore be carried through 25% of the programme for US$143.75 million. Thereafter each party will pay its pro-rata share of costs.
In effect, Ophir is selling 60% of the PSA's for a consideration that ranges between US$43.75 million and US$143.75 million. This implies total valuation of a 100% interest in the three Blocks to be in the range US$72.91 million to US$239.58 million.
Ophir's expenditure to date is in excess of US$ 60 million and so in determining the "commercial gain" within the context of your contract the relative share of the investment made to date must be recovered at Libor+3. Without making a determination of interest the relative share to date is therefore US$3 million.
The resulting valuation ranges between a firm value of US$0.65 million to a success case valuation of US$ 8.97 million.
The upper range of the valuation is achieved only if the farminee elects to continue beyond the committed minimum investment programme. A payment based on the success case valuation should either therefore be phased or it should be risked and discounted in proportion to the risk.
If it is assumed that there is a 66% likelihood of the deal being completed in full then the value that lies 66% between the upper and lower ends of the range is US$ 6.14 million.
Ophir hereby makes a non-negotiable offer, subject to contract and to Board approval, to pay US$6.15 million .......... payable upon completion of deeds of termination for our contracts concerning Blocks 1, 3 and 4. Draft Deeds of Termination will be sent for your review shortly."
The Claimant's pleaded case
"By the statements he made in the 12 March 2010 Letter and the 16 March 2010 Email, in particular, the 12 March 2010 Letter as quoted in paragraph 14 above, Dr Stein represented to the Claimant, either expressly (as to (b) below) or by implication (as to (a), (c) and (d) below):(a) that the farm-in transaction details contained in the 12 March 2010 Letter, as until then negotiated with potential farminees, had been accurately set out in the said letter (the "First Representation");(b) that, pursuant to the farm-in transaction described in the 12 March 2010 Letter, the First Defendant (or relevant member(s) of the Ophir group) would be selling a 60% stake in respect of the Block 1, 3 and 4 PSAs for a consideration from the farminee that would range between US$43.75 million and US$143.75 million (see [the statement of consideration]) and/or that he (Dr Stein) honestly and reasonably believed that consideration to be in the said range (the "Second Representation");(c) that Dr Stein honestly believed that the figure of US$6.15 million that he put forward represented the fair market value of the Claimant's Net Profit Interest based on the "extensively market tested" details of the farm-in transaction described in the 12 March 2010 Letter (the "Third Representation"): and(d) that, on the basis of the said farm-in transaction, there were reasonable grounds for quantifying the fair market value of the Claimant's Net Profit Interest under the Consultancy Agreements at about US Dollars 6.15 million ("The Fourth Representation")."
" the Second Representation was false in that, according to the information contained in the 12 March 2010 Letter, the consideration to be provided by the farminee for a 60% stake in the PSAs relating to Blocks 1, 3 and 4 was not in the range US$43.75 million to US$143.75 million as stated by Dr Stein, but in the range of US$148.75 million to US$488.75 million (i.e. 3.4 times greater than the range represented by Dr Stein) and Dr Stein could not have honestly or reasonably believed that it was in the stated range of US$43.75 million to US$143.75 million. In particular:(a) The farminee's minimum investment obligation, as represented by Dr Stein, was to be 85% of the cost of three exploration wells and acquisition of up to 4000 square kilometres of 3D seismic data at a cost of US$ 175 million, meaning therefore that the farminee's minimum contribution for its 60% stake would be 85% x US$ 175 million = US$ 148.75 million;(b) On the same approach, the farminee's investment contribution if gross expenditure reached US$ 575 million, as indicated by Dr Stein, would be 85% x US$ 575 million = US$ 488.75 million;(c) Accordingly, on the basis of gross expenditure in the range of US $ 175 million to US$ 575 million as indicated by Dr Stein, the range of the farminee's investment contribution in return for its 60% stake would be US$ 148.75 million to US$ 488.75 million; and(d) The alternative range of US$ 43.75 million to US$ 143.75 million put forward by Dr Stein was not the full consideration provided by the farminee for its 60% stake; rather it represented only part of the consideration provided by the farminee, namely, the 25% portion of costs in respect of which the farminee would "carry" the First Defendant (or the Ophir group)".
(1) It is alleged that the valuation was based on the Second Representation, so that the knowing falsity of the Second Representation necessarily involved the Third Representation being untrue to Dr Stein's knowledge.(2) It is alleged that Dr Stein's lack of honest belief in the representation was evidenced by his proposal to the Claimant on or about 6 August 2007 to convert the Net Profit Interest into cash payments based on milestones; it is alleged that the offer valued the interest at that time as being in the region of US$ 25 million.
(1) Reliance is placed on the reasons advanced for knowing falsity of the Second and Third Representations;(2) It is alleged that the Claimant's Net Profit Interest was in the nature of a Net Profit Share Interest rather than an equity interest, as Dr Stein acknowledged in the 12 March 2010 letter, and was more valuable than an equivalent equity interest taken by a farminee. The effect was said to be to undervalue the Claimant's Net Profit Interest by 18 percent.
(3) It is alleged that Dr Stein's valuation of US$ 6.15 million assumed that there was a 66% likelihood of the project being completed in full by the farminee in relation to each of Blocks 1, 3 and 4; whereas, it is alleged, in the light of a significant discovery of gas reserves made in an area immediately to the south of Block 1, the likelihood of the project being completed in full should reasonably have been assessed by Dr Stein as being not less than 75%.
Applicable Principles
"Sometimes an expression of opinion may carry with it no implication other than that the opinion is genuinely held. But on other occasions, as in this case, the circumstances may be such as to give rise to the implied representation that the person knew of facts which justified his opinion."
The First Representation
(1) The farminee is to acquire a 60% interest in the three PSAs (first bullet point).(2) The farminee will pay 85% of the costs if and to the extent expenditure reaches US$ 575 million, and thereafter it will pay its pro rata share of costs at 60% (first bullet point and last sentence of third bullet point).
(3) For the period in which the farminee was to pay an enhanced proportion of the costs, a period during which Ophir had a 40% participating interest but only an obligation to pay 15% of the costs, Ophir was being "carried" through 25% of the programme (second and third bullet point). The concept of a carry cost is a familiar one in the oil and gas exploration industry and was familiar to Mr Mabanga, as is apparent from paragraph 14 of his witness statement in which he refers to his net profit share entitlement of 5% as a "carried investment".
(4) The minimum and maximum figures of US$ 43.75 million and US $ 143.75 million respectively have been calculated as the 25% carry cost for the two relevant periods. This is patent from the arithmetic articulated in the second and third bullet points. It must have been apparent to Mr Mabanga when he said in his subsequent email that he had "studied carefully the numbers in your letter". This was the fundamental basis of the valuation which Dr Stein was putting forward as the foundation for the offer in his letter. The US$ 43.75 million and US$ 143.75 million were clearly the 25% carry cost for the respective periods of the programme. They were the costs which the farminee was agreeing to bear in excess of the 60% which would have been borne in any event if all that were being farmed out were a simple 60% interest or stake which involved an entitlement to 60% of income and an obligation to contribute 60% towards costs and expenditure.
(5) The terms being described, therefore, are terms under which the farminee is to acquire a right to a 60% interest in the benefits derived from the PSAs with a concomitant obligation to pay 60% of the costs; in addition the farminee is to pay a premium consisting of the carry cost of 25% which will be a minimum of US$ 43.75 million and a maximum of US$ 143.75 million.
The Second Representation: the statement of consideration
"The basis for a valuation should be the total investment committed by the farminee for the 60% interest that it had acquired. In order to obtain the 60% interest the farminee was required to make investments. The investments consisted of two separate stages: both of these were required to earn this 60% interest. Thus the cost to the farminee of obtaining the 60% interest was the total cost of the investments. In my view the total investment cost is in fact a valuation of the 60% interest."
"From these figures Dr Stein deduced a valuation of a 100% interest in Blocks 1, 3 and 4 to be in the range US$72.91 million to US$239.58 million, which was effectively based on the value to Ophir Energy of the part of the costs covered by the farminee being equivalent to a 60% interest in Blocks 1, 3 and 4.….The use of the farmin transaction alone in the way described by Dr Stein in the 12 March 2010 Letter as providing an equitable valuation of our client's interests was highly questionable. Far from representing the fair or equitable value of our client's interest in Blocks 1, 3 and 4, it merely represented the benefit to Ophir Energy of the proportion of costs borne by the farminee."
Third and Fourth Representations
Conclusion