UPPER TRIBUNAL
(LANDS CHAMBER)
|
|
UT Neutral citation number: [2011] UKUT 466 (LC)
UTLC
Case Number: ACQ/193/2009
TRIBUNALS,
COURTS AND ENFORCEMENT ACT 2007
COMPENSATION – compulsory
purchase – retail and office premises – valuation on investment basis – rental
values – yield – disturbance – abortive relocation costs – forensic accountancy
fees – claimants’ time – compensation £2,200,000 - Land Compensation Act 1961
section 5, rules (2) and (6)
IN
THE MATTER OF A NOTICE OF REFERENCE
BETWEEN MR
LAKSHMI NARAIN KHURANA (1)
MR
RAJIV KHURANA (2)
MRS
RUMA KHURANA (3) Claimants
and
TRANSPORT
for LONDON Acquiring
Authority
Re:
1 Oxford Street, London W1D 2DA
Before:
P R Francis FRICS
Sitting
at: 43-45 Bedford Square, London WCIB 3AS
on
19 – 21 September 2011
Sitting
at:
Robert Walton, instructed
by Bond Pearce, solicitors of Bristol, for the claimants
Richard Glover QC,
instructed by Eversheds, solicitors of Cambridge, for the acquiring authority
The following cases are referred to in this decision:
Harvey v Crawley Development Corporation [1957] 2 WLR
332
Director of Buildings and Lands v Shun Fung Ironworks Ltd
[1995] 2 AC 111
DECISION
Introduction
1.
This is a decision to determine the compensation payable by Transport for
London (the acquiring authority) to Messrs Lakshmi, Rajiv and Ruma Khurana (the
claimants) in respect of the compulsory acquisition of the freehold interest in
1 Oxford Street, London W1 (the subject premises), together with associated
costs and expenses, under the provisions of section 6 of The Crossrail Act 2008
(enacted 22 July 2008). A General Vesting Declaration was made on 17
December 2008 and the premises vested in the acquiring authority on 16 January
2009, this being the date of valuation for the purposes of this reference.
Pursuant to the Crossrail (Devolution of Functions) Order 2010 (SI 2010/988),
the Secretary of State’s powers under section 6(1) of the Crossrail Act 2008
have now been devolved to Transport for London, and they are thus the
compensating authority and responsible for the payment of any compensation due.
2.
Messrs Lakshmi and Rajiv Khurana owned the freehold interest in the
subject premises at the date of acquisition, and ran a retail business trading
as RR Fashions, T/A Saks, from the ground floor and basement with Mrs Ruma
Khurana as a partner in that business. Mrs Khurana also operated a currency
exchange operation from part of the ground floor on her own account, that
trading as Saks Currency Exchange. The upper floors were let as an investment
to a range of office occupiers on varying terms.
3.
In their original notice of claim of 5 December 2008, the claimants
indicated that there would be a claim for total extinguishment of the business
and that was initially assessed at around £300,000, subsequently increased to
£339,366. That part of the claim was withdrawn on 21 December 2010. Shortly
afterwards, a revised business loss claim seeking, in addition to abortive
relocation costs which are still being pursued, a temporary business loss of
£110,000. That element was also subsequently withdrawn.
4.
The parties have agreed a number of outstanding elements of the
disturbance claim, including the value of fixtures and fittings (£88,500),
mortgage redemption fees (£7,652.16), the statutory business loss payments
(£100,000) and pre-reference fees amounting to £27,161. The items remaining in
dispute were the value of the premises (Land Compensation Act 1961, section 5,
rule (2)) and, under rule (6), professional fees relating to forensic
accountancy matters, the claimants’ time spent in pursuing the reference, and
alleged abortive relocation costs. Before me, the claimants sought total compensation
of £3,579,784.16 and the acquiring authority valued the claim at £1,846,313.16.
5.
Mr Robert Walton of counsel appeared for the claimants and called Mr
Rajiv Khurana as a witness of fact, together with Mr Nigel Radford Amos BSc
MRICS of Michael Rogers LLP who gave evidence relating to the rule (6) claim,
and Mr Jonathan Rhodes MRICS of GL Hearn who gave expert valuation evidence in
respect of the value of the premises. Mr Richard Glover QC of counsel appeared
on behalf of the acquiring authority and called Mr Simon Bachelor BSc (Hons)
MRICS of Transport for London (TfL) who gave evidence on disturbance and Mr
John Miles BSc (Hons) MRICS Dip IPF of CWM & Partners LLP who gave expert
valuation evidence on the rule (2) issue.
Facts
6.
The subject premises (now demolished) comprised a mid-terrace building
of brick construction with stone facings under slated roofs containing ground,
basement and four upper floors. It was approximately triangular in shape, the
overall frontage being about 25 feet (7.62 m) narrowing to about 5’3” (1.6 m) at
the rear, and had a maximum depth of about 52’ 6” (16 m). The ground floor, of
580 sq ft (53.88 sq m) (net internal area – “NIA”) and basement/vaults of 740
sq ft (68.75 sq m), were in retail use and between them had an agreed area of
562 sq ft (52.21 sq m) in terms of zone A – (“ITZA”). Toilet facilities and a
kitchenette were also provided in the basement. The upper floors, approached
from a separate ground floor entrance adjacent to the shop, were in office use
and each was configured broadly as three rooms accessed off a landing. The
lettable areas of floors 1 to 3 were 375 sq ft (34.84 sq m) each, with the
fourth floor being 325 sq ft (30.19 sq m). The overall NIA of the building
was thus 2,770 sq ft (257.34 sq m).
7.
The premises were acquired by Mr Lakshmi Khurana and a family friend, Mr
Kishan Shah, in 1985. Mr Shah’s interest was transferred to Messrs Lakshmi and
Rajiv Khurana, and to Rajiv’s brother in 1987, the brother relinquishing his
interest in 2002.
8.
The property was located at the easternmost end of Oxford Street on the
south-western side of St Giles Circus which forms the intersection of Oxford Street, New Oxford Street, Charing Cross Road and Tottenham Court Road. Despite its
postal address, the premises fronted onto the northern end of Charing Cross Road and were between an A3 fast-food takeaway and restaurant premises
(Dionysus) and an adult shop (Harmony). The eastern section of Oxford Street (lying to the east of Oxford Circus) is predominantly characterised by a
mixture of national multiple retailers and sole traders. In the block in which
the premises stood (identified as being to the east of Soho Street and “turning
the corner” into Charing Cross Road finishing at Falconberg Court), there were
21 shop units, five being let to multiples (eg O2 Carphone Warehouse, Rymans
and Waterstones), the remainder occupied by a mixture of mainly class A1 and A3
independent traders. On the opposite side of Oxford Street, between Hanway Street and Tottenham Court Road, of the 15 shop units there, 10 were occupied by
multiples, and 5 by non-multiples. Charing Cross Road is particularly renowned
for its bookshops and independent music shops, and the southern section of
Tottenham Court Road for its electronics stores. The section of New Oxford Street closest to St Giles Circus and leading towards High Holborn accommodates a
mixture of predominantly secondary and specialist retailers, restaurants and
coffee shops.
9.
Prior to being demolished, a schedule of condition was carried out upon
the subject premises and schedules of estimated repair costs based upon it were
obtained by each party.
10.
At the valuation date the property was fully occupied. No rent was paid
by RR Fashions for the ground floor and basement, as that business was run by
two of the claimants. According to Mrs R Kharuna’s accounts, she was paying a
nominal rental of £3,600pa for the money exchange concession during the period
of her occupation of part of the retail areas. The upper parts were used as
offices by 4 separate occupiers on tenancy agreements ranging from 12 months to
5 years, all of which were on fully inclusive terms and all were subject to
rolling mutual break clauses with notice periods ranging from 8 weeks to 6
months. Two of the occupiers were holding over. The rent roll for the upper
floors was £79,900 pa gross.
11.
The valuation experts agreed the details of 16 comparables relating to
the disputed retail rental value, 10 relating to office rental values and the
yields from 17 investment sale transactions. They then derived their opinions
of yield which reflected an agreed sum for purchaser’s costs of 5.725%.
Issues
12.
The matters for determination, and the parties positions, are:
Value of premises (Rule (2) claim)
1. Rental value (ITZA) of ground floor and basement
retail areas – claimant £225 per sq ft (psf), acquiring authority £210 psf less
5% (from the ground floor ITZA value) to reflect shape of premises.
2. Rental value of upper floors – claimant £56,450 pa
(net), acquiring authority £32,050 pa (ERV)
3. The appropriate yield to be applied to the rental
value – claimant 5.72% (equivalent yield); 5.47% (net initial yield), acquiring
authority 8.50% (equivalent yield)
Based upon the
claimants’ assessment of net rental value at £182,900 pa the resultant figure
for the freehold was £3,165,000. The acquiring authority’s assessed rental
value of £145,000 produced £1,615,000
Disturbance
(Rule (6) claim)
a) Abortive
relocation costs – claimants £150,966, acquiring authority nil
b) Claimants’
time – claimants £22,650 inc. disbursements, acquiring authority £5,000
c) Accountancy fees –
claimants £17,880 plus VAT, acquiring authority £3,000.
13.
For the sake of expediency, I consider the evidence in relation to each
of the three elements of the disputed valuation in turn, and give my
conclusions thereon. This is followed by the evidence and my conclusions on
the disturbance issues.
1. Rental value – retail areas
14. Mr Rhodes is a director of
GL Hearn, Chartered Surveyors, based in Soho Square, London W1 and is National
Head of Valuation and Capital Markets. He has over 22 years valuation
experience, including within the central London office, retail and investment
markets. He was instructed in January 2011, replacing Mr Amos (for the
purposes of the rule (2) valuation), who had previously been negotiating on
behalf of the claimants. Mr Rhodes said that whilst extremely familiar with
the subject premises’ location, he had not seen them as they had long since
been demolished. He relied upon the claimants’ statement of case, a draft
schedule of agreed facts, photographs, floor plans, the schedule of condition
that had been carried out by Knight Frank and other information (including
estimated costings for repairs) passed to him by Mr Amos’s firm.
15.
Mr Miles is an investment partner with CWM & Partners LLP, a W1
based high street and shopping centre investment agency and consultancy. He
has over 20 years’ retail valuation, sale and acquisition experience, and for
over 14 years has specialised in retail investment matters. Mr Miles said that
he had been instructed in respect of this matter on 26 February 2009, very
shortly after the property had been demolished. He therefore relied upon
information provided by both TfL and the claimants including the statement of
case and reply, photographs, floor plans, the schedule of condition that had
been prepared by Knight Frank, and estimated costings provided by DGA UK Ltd
and copies of the leases and tenancy agreements relating to the upper
floors.
16.
Mr Rhodes and Mr Miles considered and analysed a total of 16 comparables
at the eastern end of Oxford Street and the north western section of Charing Cross Road. They were helpfully able to agree the transaction analyses, and a
schedule was attached to the statement of agreed facts. They agreed that, as
far as the Charing Cross Road rental levels were concerned, the evidence showed
a “tone” of £190 psf at the relevant date. It was agreed that the section of Oxford Street east of Oxford Circus was markedly less valuable, as a trading location, than
the section to the west, and that the key comparables were those lying to the
east of Soho Street in the block that extends from 167 Charing Cross Road
westwards to 55-59 Oxford Street. However, it was Mr Miles’s view that
evidence from the block on the north side of Oxford Street between Hanway Street and Tottenham Court Road should also be taken into consideration in
establishing the tone. Having agreed the Charing Cross Road rental values and
that the subject premises were, due to their location at the corner of Oxford Street and Charing Cross Road, worth more than those, there is no need for me set out
the evidence on those in any detail.
17.
As to the rental values on Oxford Street, the experts considered
evidence relating to 7 lettings/rent reviews east of Soho Street:
Date
|
Property
|
Rental psf
|
Transaction
|
Introduced by
|
July 2008
|
43 Oxford Street
|
£222
|
New letting
|
Rhodes &
Miles
|
Sept 2008
|
55-59 Oxford Street
|
£284
|
Re-gearing
|
Rhodes
|
Sept 2008
|
12 Oxford Street
|
£265
|
Rent review
|
Miles
|
March 2009
|
33 Oxford Street
|
£274
|
New letting
|
Rhodes
|
May 2009
|
53 Oxford Street
|
£291
|
New letting
|
Rhodes
|
July 2009
|
41 Oxford Street
|
£211
|
New letting
|
Rhodes
|
Sept 2009
|
37-39 Oxford Street
|
£219
|
Re-gearing
|
Miles
|
18.
Mr Rhodes analysed each of the comparables he had introduced and
explained the adjustments he had made to reflect differences in size,
occupation, repairing liabilities, specific location and time, although in
respect of the latter, he said that as opposed to the rest of the UK retail
market, West End retail rental levels had remained quite resilient, and over
the period July 2008 to September 2009 were more or less static. 33 Oxford Street was a new letting of the whole building (ground floor, basement and four
upper floors of offices) in March 2009 (close to the valuation date) at a rental
that equated to £274 psf ITZA. The fact that the letting to a retailer was of
the entire building made it less attractive to the market, Mr Rhodes said, as
they usually find the upper floors, particularly above second floor,
superfluous and there will be added repairing liabilities to be taken into
account. Allowing a 5% upwards adjustment for that to bring it into line with
the subject property, and a £25 psf reduction to reflect the subject property’s
location not being directly onto Oxford Street, suggested a like-for-like
appropriate rate for the subject property of £265 psf. He said that the
letting two months later of the ground floor and basement at 53 Oxford Street at £291 psf supported this view. He allowed the same £25 psf adjustment for
all the Oxford Street frontage comparables, and, taking into account other
specific adjustments, concluded that with an overall range of ITZA rents along
this section of Oxford Street being between £211 and £291 psf, the recognised
tone that was established was between £250 and £275. Applying the £25 discount
for location to the lowest end of this range produced £225 psf, which produced
an overall rental value of the retail part of £126,450.
19.
From this should be deducted 5% to reflect the almost triangular shape
of the retail areas (this being agreed with Mr Miles) but, in his view, this
was balanced out by an increase of 5% to reflect the premises’ position on a
prominent splay facing St Giles Circus right on the corner of Oxford Street. In
his rebuttal report, he said that the retail units on Oxford Street do not
benefit from such prominence. He said that Mr Miles acknowledged that St Giles
Circus was a bustling location that enjoyed a high footfall, and was a better
trading spot than Tottenham Court Road and New Oxford Street. In the light of
this, he felt sure that this add back was fully justified. In
cross-examination, Mr Rhodes vehemently refuted the suggestion that that 5% was
already taken account of in respect of the £25 location adjustment, which he
had applied subjectively using his experience and local knowledge.
20.
Mr Rhodes had also considered a number of properties from further along
Oxford Street (between Soho Street and Oxford Circus), but concluded that they
were too far away to be of much assistance, and were in far better trading
locations where the adjustments that would have to be made would be such that
the evidence became meaningless. The reason he had looked at them was because,
as he acknowledged, the range of rental values that the 5 comparables he had
produced east of Soho Street was very broad. This could, in part, be due to
the fact that a number of sole-trader tenants tended to be unrepresented. They
tended to be more concerned about total occupational costs than about a
specific rental rate. As to Mr Miles’s reference to 12 Oxford Street, on the
north side, which showed a rental value of £265 psf ITZA, Mr Rhodes said he did
not agree with the suggestion that that indicated values were higher on the
north side of Oxford Street than the south. It was the only comparable from
the north side, and the figure did not support Mr Miles’s contention. The fact
that the north side was the “sunny side of the street” meant nothing in terms
of rental values, and he was of the view that the letting figure actually added
further support to his own conclusions for the subject premises.
21.
As to his adjustment which reduced the rental value of the subject
premises by £25 psf to reflect their off Oxford Street location, it was submitted
that the fact that Mr Miles had only made a £12 psf adjustment for this purpose
indicated he thought it was more referable to Oxford Street than Charing Cross
Road, and that it did not support the proposition that Charing Cross Road was
the first place to look for comparables.
22.
Asked about his analysis of the 43 Oxford Street letting, Mr Rhodes
acknowledged that he and Mr Miles had analysed the upper floors at slightly
different figures, but pointed out that “in the round” they had agreed the ITZA
analysis at £222 psf. He did not accept the suggestion put to him that the £25
adjustment he had universally used for position would bring this down to £197.
He said that when the 5% adjustment for the fact that there would have been a
much higher repairing liability on no.43 was taken into account, the figure
came back to £208.50 psf. This was however, only one of the comparables, and
he was not using a single property to formulate a view as to the rental tone.
It appeared to be agreed that little weight could be given to the comparable at
55-59 Oxford Street as that was a corner unit at the junction with Soho Street,
it was a re-gearing of the rent rather than a new letting or arms-length
review, and it was not possible to establish whether there were any other terms
that needed to be taken into consideration.
23.
Mr Rhodes acknowledged the fact that, prior to his being instructed, Mr
Amos had provisionally agreed the basic rental value of the retail area with Mr
Miles at £210 per sq ft ITZA. The only difference between them had been that
Mr Miles sought a 5% discount from the appropriate base figure for the ground
floor retail ITZA only to reflect its shape and Mr Amos did not agree. Mr
Rhodes said that he whilst he stuck by his opinion of the basic ITZA value at
£225 psf, he accepted the 5% discount for shape. Nevertheless, as he had
explained, that would be negated by the uplift for location, so his opinion of
rental value thus remained at £225 psf.
24.
Mr Miles said that although the subject premises had an Oxford Street address, they actually front Charing Cross Road, and, as the Goad plan that
was provided with his evidence showed, they were not even on the “splay” as Mr
Rhodes had suggested. Whilst St Giles Circus was a “bustling crossroads” it
was not a notable shopping destination, and could certainly not be described as
“prime” – a point which was accepted by Mr Rhodes. It was agreed that the
historic comparable evidence of Charing Cross Road lettings and reviews
indicated £190 psf. In his view, due to the subject premises’ precise
location, the retail rental value of them would be somewhere between that
figure and the tone for the eastern end of Oxford Street. In that regard he
referred to the one comparable that he and Mr Rhodes had both used: 43 Oxford Street. That was a new letting to Cinnabon in July 2008 at a rent that, it was
agreed, equated to £222 psf ITZA. That figure fits in with the lettings of 41
(£211 psf in July 2009 for a short lease that might have tempered the tenant’s
bid), and 37-39 Oxford Street (£219 psf, a re-gearing of Ryman’s tenancy in
September 2009, 9 months later than the valuation date in a difficult but
generally static market), he said. In his view these three comparables together
with evidence of an earlier, 2004 letting of 43 Oxford Street at £233 psf, suggested
a “consistent and identifiable” tone of £222 psf, and that was the base figure
he adopted before adjustments. He said that the comparables produced by Mr
Rhodes at 33 Oxford Street (£274 psf in March 2009) and 53 Oxford Street (£291
psf in May 2009) were less coherent evidence, although he did not explain why
apart from the fact that they were shortly after the valuation date and that no.
53 was in a much better trading location being towards the westernmost end of
the block under scrutiny.
25.
Mr Miles referred to one property on the opposite side of Oxford Street. No. 12, occupied by Cornish Bakehouse, was a rent review in September 2008
at £265 psf. The north side of the street between Hamway Street and Tottenham
Court Road was, in his view, a better trading location than the south side of Oxford Street and rental values could be expected to be higher. However, with there only
being evidence of the one transaction on that side, as opposed to a good body
of evidence from the south side, he did not think that, whilst he took that
figure into account, there were any grounds for increasing the tone that he had
identified as appropriate for the subject property. In cross-examination, he
said he did not think that the £265 achieved in that review added support to Mr
Rhodes’ opinion that he tone was £250 - £275 psf. Although he had not produced
any other evidence to support his view that the north side was more valuable
than the south, he said it was a fact that retailers would pay more to be next
to significant multiples and indeed his firm had a letter from Cornish
Bakehouse confirming that being next to Virgin had an impact on what they were
prepared to pay. Whilst he had said that the level of rents which supported
his view were in the range £233 - £211 psf, hence his adoption of £222, he
accepted in cross-examination that Mr Rhodes’ evidence on nos. 33 and 53 demonstrated
higher levels than that achieved at the rent review on the north side, thus
bringing into question his suggestion that it was more valuable, but insisted
that he thought it was.
26.
Having said that in his opinion the rental value of the subject premises
would fall midway between the agreed £190 psf for Charing Cross Road south of
Falconberg Court, and the tone for the eastern end of Oxford Street, which he
determined at £222 psf, the resulting figure was £210 psf. From this he
deducted 5% shape disability from the ground floor ITZA figure and the ERV
became £112,770 pa.
Conclusions
27.
It needs to be said, firstly, that the experts were not very far apart
in their opinion as to rental value: £225 psf v £210 psf before considering
property specific adjustments. This was between 6 and 7 percent and well
within the accepted margin of valuation error (usually 10%). The valuers also
agreed that the comparable evidence for the relevant part of Oxford Street was “all over the place” and that the evidence did not indicate a consistent
level of rental values in this location. For this reason, I indicated at the
hearing that I was surprised the valuers had been unable to find acceptable
middle ground, but they insisted that they could not. It was clear from Mr
Miles’s rebuttal report and what he said in cross-examination that he was
unable to provide a satisfactory explanation as to why he had excluded the
evidence relating to the transactions at 33 and 53 Oxford Street in forming his
opinion as to the range of values that should apply to the block between 167
Charing Cross Road and 55-59 Oxford Street. If he had included them in the
mix, his “tone” of £222 would undoubtedly have increased quite significantly.
Although those two transactions were after the valuation date, it appeared to
be the case that the valuers agreed retail rental values in the period July
2008 to September 2009 were pretty static, and in the light of this I think
that they should be attributed some weight.
28.
As was submitted by Mr Glover in his closing submissions, and which I
accept, neither valuer sought to attribute any specific weight to the rent
review on the opposite side of Oxford Street, other than Mr Miles argument that
values on the north side could be expected to be higher. I agree that it is
the rental values on the south side that are important but, as I have
indicated, I do think 33 and 53 need to be included in the analysis and am not
persuaded by Mr Miles’s dismissal of them. If those two comparables are
included in the mix, the range becomes £211 to £291, with the middle ground
being £251. Doing the best I can in the light of the evidence therefore, and
avoiding the temptation to simply “split the difference” between the valuers, I
adopt Mr Rhodes’s £250 psf as the tone for that section of Oxford Street.
29.
Being satisfied that Mr Miles’s suggestion of the midway figure between
Oxford Street and Charing Cross Road (£190psf) tones is appropriate and
logical, whereas Mr Rhodes’s £25 deduction appears to me to be entirely
subjective, the resulting base figure for the subject premises becomes £220 psf
ITZA, and that is the figure I determine before adjustments, and is close to
the agreed ITZA figure for 43 Oxford Street which both valuers considered to be
a very useful comparable..
30.
As to the adjustments, having agreed that there should be a 5%
adjustment to the ground floor ITZA area, the only issue is whether that is
cancelled out by an addition of 5%, per Mr Rhodes, to reflect the premises
position “on the splay”. Mr Miles acknowledged that, in the right
circumstances, such a further adjustment might be appropriate (on top of the
arbitrary one that Mr Rhodes had made of £25 psf), but he did not agree with
the description and said it was simply a mid terrace unit facing onto Charing Cross Road. I agree. In my view, the premises were clearly round the corner. It
was (according to the details on the Goad plan) Dionysus and the O2 shop that
were on the splay.
31.
I determine therefore that the base rental value for the ground floor
(£220) should be reduced by 5% for the shape giving £209 psf for that area, and
that there should be no balancing allowance for position. The rental value is
calculated thus:
Ground retail Zone A 420
sq ft @ A/1 420
Zone
B 160 sq ft @ A/2 80
500
Basement Storage 500
sq ft @ A/10 50
Vaults 240
sq ft @ A/20 12
62
562
units
562 units @ £220 ZA £123,640
Less 5% ground floor rent for shape £
5,500
£118,140
Rental value – upper floor offices
32.
Mr Rhodes and Mr Miles each adopted a different approach to assessing
the rental value of the upper floors. Mr Rhodes said that a prospective
purchaser would base his opinion of rental value on the rents actually being
paid, subject to an adjustment to take account of the fact that they were gross
rents. Effectively, the type of occupation that was in place at the valuation
date was equivalent to serviced offices. The claimants were responsible for
all the outgoings, including business rates, utilities and repairs, and it was necessary
therefore to deduct these costs in assessing what the net rents were in order
to reach a figure that was equivalent to an institutional net rent to which a
yield would be applied. From his knowledge of service charges applied in
serviced office accommodation which were in the region of £8 to £12 per sq ft,
he said that it was appropriate to apply the higher level in this instance
given the size and nature of the building. As to the rents received, as the
lettings of the first and second floor rooms were in 2008, it was fair to
assume that the rents achieved were at the market rate, although with the third
and fourth floors having been let in 2007, and renewals were imminent, some
uplift could be anticipated. To assess the true rental value at January 2009 he
undertook an analysis whereby he took the passing rent for each floor into
account, the actual costs being incurred (from information from the claimants
and their 2008 accounts), made adjustments to reflect other items and produced,
at Appendix M of his report, a detailed breakdown.
33.
For example, on the first floor, the gross rents payable equated to £70
psf (rounded). From this he deducted the actual known costs for rates,
utilities, insurance, water and repairs of £20 psf to produce a rental value of
£50 psf. He then deducted a further £7.50 psf (the £12 referred to less £4.50
to account for items that were in his initial deduction) to reflect other costs
such as management fees (which in a part owner-occupied property of this type
may not even be incurred) to give a net rent of £42.50 psf. Carrying out the
same exercise for each floor his analysis became:
Demise
|
Area (sq ft)
|
Rate psf
|
Market rent
|
1st
floor
|
375
|
£42.50
|
£15,950
|
2nd
floor
|
375
|
£40.00
|
£15,025
|
3rd
floor
|
375
|
£37.50
|
£14,075
|
4th floor
|
325
|
£35.00
|
£11,400
|
Total
|
1,450
|
£39.00 (average)
|
£56,450
|
34.
Mr Rhodes said that he also took into account the letting on a standard
institutional lease of the whole of the upper floors in the subject premises to
1st Oxford College Ltd in August 2002 at a rental of £52,596 pa,
which, when some allowance for growth was accounted for, fully justified his
estimate of the rental value, on an institutional basis, at £56,450 pa at the
valuation date.
35.
It was also appropriate, he said, to do a cross-check against prevailing
rentals being achieved in the area, but as he had been able to find little
evidence of recent transactions on Oxford Street (where historically rental
levels had been in the range £18 to £40 psf), and virtually nothing before the
valuation date, he produced details of comparables in nearby Dean Street,
Poland Street, Berwick Street and Wardour Street and other locations in Soho from
June and December 2009. Some of those were similar sized offices (although
mainly slightly larger than the subject premises) over retail units and were
all in an area where he thought no location adjustment was required to compare
with Oxford Street. He acknowledged that a purchaser would be likely to
consider comparables like these in forming a view as to rental value for the
offices, but would attach the most weight to what was actually being achieved,
subject to the appropriate adjustments. Whilst all of these comparables were
lettings that occurred after the valuation date, Mr Rhodes said that his
evidence was more closely aligned to the size and specification of
accommodation at the subject premises. He said that the West End office market
had been late in experiencing an adjustment to rental levels, with this only
happening in the second half of 2008. However, he said, by the end of 2009
rents were stabilising following some falls, and therefore whilst the rents on
his comparables were agreed after the valuation date, there was a potential
that they could have been at lower rates than would have been applicable in
January 2009.
36.
From a schedule of 19 lettings, Mr Rhodes said that four in particular
supported his overall rate of £39 psf for the subject premises. The 1st
floor of 77 Dean Street was let in June 2009 at £37.50 psf. Although it was
difficult to quantify, an upwards adjustment would need to be made for the
subject premises to reflect the fact that offices of only one third the size
would command a higher rate – say 10%. Taking into account an assumption that
rental values for higher floors would decrease by about £2.50 psf per floor on
buildings with no lift (giving £32.50 for the third floor), he estimated that
rent equated to £36.23 psf for the subject premises. Also in June 2009, third
floor offices at 11 Poland Street were let for a rental equating to £36.23 psf,
and the first floor, which needed redecoration, was let at £35.85 psf. 570 sq
ft on the first floor of 12 Berwick Street, which compared well with the
subject premises, was let for £40 psf in June 2009. A total of 2,721 sq ft of
basement to third floor offices was let at 157 Wardour Street, and making the
necessary adjustments this equated to £39.86 psf for the subject premises.
37.
Mr Rhodes accepted that the subject premises could certainly not be
described as prime, grade A offices but his opinion of value reflected this, he
said, and the fact that the premises were fully let at the valuation date. In
that regard, he did not agree with Mr Miles that an allowance should be made
for voids. The hypothetical purchaser would, he said, simply look at the income
stream, and make the sort of allowances that he had applied. Indeed, Mr Miles
accepted in cross-examination that purchasers would use rents actually received
to assist in informing value.
38.
In cross-examination, Mr Rhodes said that he had been unaware of the 6
comparables on Oxford Street that Mr Miles had referred to and accepted that
they indicated lower rental values per sq ft than those which he had produced
in Soho. However, he said it was notable that Mr Miles had included office
suites that were up to 7 times larger than those at the subject premises, and
that it was a known fact that substantial premium rents will be paid for small
suites. Furthermore, several of Mr Miles’s Oxford Street comparables were affected
by the Crossrail scheme. In particular, 91 to 101 Oxford Street (£27.50 psf)
had been let cheaply because it was about to be acquired, and 37-39 Oxford
Street was going to be right next to one of the main construction sites. Mr
Miles had not given any cogent explanation as to why he had adopted a maximum
rental value of £25 psf and, he said in his rebuttal report, he had not
undertaken a sufficiently detailed comparative analysis. Mr Miles had produced
comparables showing a broad range of values of between £17.50 and £29.50 psf
but had not explained adequately his reasoning for adopting the figures that he
had for the subject premises.
39.
Mr Miles referred to 6 transactions relating to upper-floor offices
above shops in Oxford Street. Suites ranging from 537 to 759 sq ft at 37-39 Oxford Street (above Rymans, and 9 doors from the subject premises) had been marketed
over a period exceeding one year. They were refurbished with new carpets. In
January 2009, Wilson College took the two upper floors at £29.50 psf with 3
months rent free. The same figure was achieved for refurbished offices above
Grab-A-Bite at 50 Oxford Street, 75 yards from the subject premises. All
three 1st, 2nd and 3rd floor suites extending
in total to 1,120 sq ft were taken by one occupier in May 2009, the terms
having been negotiated at the beginning of the year. The offices were again
refurbished with Cat 5 cabling, comfort cooling, new carpets and suspended
ceilings. 1,870 sq ft of first floor offices at 91-101 Oxford Street, above
Ann Summers, Cornish Bakehouse and Butterfly, were let in May 2009 at rent of
“around £27.50 psf” after being on the market for over 2 years. They were
again refurbished and had good natural daylight. Mr Miles said that the
precise terms of the letting were confidential, but he had been led to believe
that substantial incentives had been offered which suggested that the effective
rent was probably significantly less. A third floor suite of 1,392 sq ft above
104-108 Oxford Street, on the opposite side of the road, was on the market in
January 2009. It was subsequently let for 3 years in April 2009 for £26.50
psf. Office suites in a 7 storey block at 25 Oxford Street, in similar
condition to the subject premises, but served by a lift were let in early and
late 2008 at £20 psf. Finally, part of the second floor (1,500) sq ft in
Phoenix House, 19-23 Oxford Street and very close to the subject premises was
let on a standard FRI lease for 5 years outside the terms of the Landlord and
Tenant Act 1954 at £20 psf.
40.
This evidence, Mr Miles said, demonstrated that better finished offices
in the vicinity were letting at rents of between £25 and £30 psf, and in his
view the suites at the subject premises, in terms of quality, would be at the
lower end of the scale. He therefore adopted £25 psf for the first floor
offices, with a reduction of £2 per floor for those on the second, third and
fourth floors which equated to an ERV of £32,050 pa, an average for the whole
1,450 sq ft upper floor offices of £22.10 psf.
41.
Regarding Mr Rhodes’s approach, Mr Miles said that he did not disagree
that evidence of actual rental income could, and should, be taken into
account. However, there were a number of aspects of the evidence that had
been provided that did not bear scrutiny. According to the claimants’
evidence, the rents being received at the valuation date amounted to £79,900 pa
– the letting details indicating rents per sq ft of £70.40 for the first floor,
£66.66 for the second, £40.00 for the third and £41.53 for the fourth. But,
according to the accounts, rental income was shown at figures which did not
correspond with this and also showed an exceptional increase in rent receipts
over the 4 financial years to the valuation date. For instance the rental
income to the year ended 31/1/09 was shown as £59,160 whereas the income for
the period from then to 18 January 2009 was recorded as £103,450. No satisfactory
explanation of the anomalies had been provided.
42.
Mr Miles said he undertook an exercise to convert the gross rents into
net figures, taking costs from the accounts and, where appropriate for overall
building costs, splitting by floor area. He also included the equivalent of
one months rent per floor to allow for voids, bearing in mind the nature of the
various occupancies and the type of agreements under which the floors were
held, together with a notional 10% management charge. He produced a breakdown
(his Appendix 17) which showed deductions from the gross rent averaging just
over 50% of gross income. The net figure became just over £40 psf for the
first floor, £37 for the second and between £16.30 and £17.60 for the third and
fourth floors, averaging £28.35 overall.
43.
Nevertheless, he said he was concerned, bearing in mind the condition of
the building (according to the Knight Frank schedule) that the claimants were
not allowing enough for repairs. Only £4,677 was shown in the 2008 accounts
with only slightly larger sums having been spent in the two previous years. Given
his concerns over the reliability of the figures and the calculations he
provided, Mr Miles said that it was more appropriate, and safer, to apply a
yield to the estimated rental value (£25 psf on the first floor, reducing
accordingly) which he had established from his consideration of a pool of comparable
evidence at £32,050 pa. That figure was, he said, a subjective judgement. There
were simply too many imponderables in assessing an ERV from the gross rents
received and a hypothetical purchaser, having undertaken the netting-off
exercise, would in his view consider that there was insufficient information and
instead rely upon the comparables method. He also had difficulty with Mr
Rhodes’s netting-off exercise, and said that when trying to replicate it
himself, he was unable to come up with the same or even similar figures.
44.
In cross-examination, Mr Miles acknowledged that some of the comparables
he had used could have been affected by the Crossrail scheme, but it needed to
be borne in mind that the type of offices being considered, and the generally
short-term nature of the tenancies meant that tenants could “up sticks and go”
at very short notice, there was no shortage of premises to which to relocate,
and it was in any event a tough lettings market for landlords. In his rebuttal
report, Mr Miles said that offices with an entrance onto the busy Oxford Street were less attractive except for users such as language schools for which, it
had been agreed, the bottom had fallen out of the market.
45.
As to the comparables that Mr Rhodes had used, Mr Miles said that not
only were the transactions some time after the valuation date, whereas his own
comparables were both before and after, but Soho was a significantly better
location being an established office area, and the offices he had mentioned
were all of much higher quality in terms of fit out and condition.
46.
Finally, as to Mr Rhodes’s use of the 2002 letting as comfort for his
choice of ERV, Mr Miles said that with changes in the marketplace and other
factors, 7 years was too long a period away for it to be of any assistance.
47.
In Mr Khurana’s rebuttal witness statement of fact, he said that in
respect of the lettings of the upper floors (which he had said tended to be on
a short term basis while the claimants considered their longer term options of
what to do with the accommodation), the rents were usually received on a
monthly basis and certain payments were settled in cash. As to why, as Mr
Miles had pointed out, the rents received appeared to have increased by over
300% in the year up to the valuation date, Mr Khurana said that they included
the ground floor rent from the currency exchange concession for a full year,
the new letting of the first floor, and the income from all of the upper
floors. No invoices for rent were given to the tenants, hence the claimants
being unable to provide that information to the acquiring authority. It was
submitted for TfL that with the lack of available information, a reasonable
purchaser would not have relied upon a netting-off exercise and would have
relied upon the, traditional, comparables method to establish the ERV.
Conclusions
48.
I am satisfied that Mr Miles’s comparables are far more appropriate than
those adopted by Mr Rhodes, and that the dates of the transactions were, as was
submitted by TfL “as close as may be.” It is clear from the evidence, and in
fact, that the streets in Soho where Mr Rhodes’ comparables were located were
in a more attractive and desirable location for office users, and although the
suites referred to were mostly if not all also above shops, the area would be
much more conducive to, and thus in demand, from office occupiers. Mr Rhodes
produced no evidence from within the immediate vicinity of the subject
premises, and his only reference to rental value in Oxford Street was that
rental levels for offices “varied between approximately £18 and £40 psf.” Mr
Rhodes adopted £42.50 psf for the first floor, which was more than the highest
rent in the range that he gave. The offices in the subject premises were, it
was accepted, to a pretty basic standard and in my view a prospective purchaser
would not think the ERV was anywhere near the highest level being achieved in
the area. Mr Rhodes’s estimate, calculated in his preferred “netting-off”
basis (to which I shall turn) amounted to about £39.00 psf overall across all
three upper floors which was again near the top of the range.
49.
Regarding Mr Rhodes’s exercise to establish a net rent from the gross
figures paid by the occupiers, I found (as did Mr Miles) his calculations all
but unfathomable. His efforts to make deductions to reflect known costs and
allow further deductions based upon the “going rate” for prevailing service
charges was unhelpful and confusing. Mr Miles said he had a go at replicating
the exercise, and could not come up with Mr Rhodes’s figures – they were just
over £6,000 apart. I accept his concerns over the veracity of the figures
(particularly bearing in mind what Mr Khurana said) and also agree that the
allowances made for repairs appear to be extremely low. As to Mr Rhodes’s
reference to the 2002 letting, I agree with Mr Miles that it was far too long
ago to be of value. It is apposite also to note that those tenants, 1st
Oxford College, who appeared to have paid a very full rent at the time, did
not remain in occupation for very long.
50.
On balance, I am drawn to the conclusion that whilst a prospective
purchaser would undoubtedly take the rent-roll into consideration, he would, in
my view, allow a higher deduction for repairs, and would, in attempting to
establish the ERV, build into the equation management charges and an allowance
for voids. He would also seek out the sort of comparable evidence that Mr Miles
had provided, ie actual rentals achieved on repairing and insuring leases on
similar premises within the immediate vicinity. If he were to make
appropriate deductions from the gross rents received, he would come up with an
ERV which was much nearer the levels being achieved on the comparables.
Having said that, I do think that that Mr Miles’s assessment of £25 for the
first floor, reducing for the floors above and ending up with an average of
about £22 psf seems a little understated in the circumstances. I therefore
adopt £25 overall which I feel more fairly reflects the tone of the comparables.
This compares favourably with two of Mr Miles’s comparables: 37-39 Oxford Street (537 – 759 sq ft) in January 2009 and 269 – 442 sq ft at 50 Oxford Street in May 2009, both at £29.50 psf. These suites were also close in size to
those in the subject property. The submission for the claimants in closing
that Mr Miles’s comparables were “all much larger” and don’t reflect the
premium that would be paid for smaller suites is therefore without merit. The
£29.50 for these smaller units is quite significantly above he levels achieved
for the larger suites that Mr Miles listed.
51.
The resulting net rent, or ERV, is 1,450 sq ft x £25 = £36,250pa.
When added to my conclusion on the rental value for the retail areas of
£118,140 the total ERV amounts to £154,390 – say £155,000 pa, to which a
yield is applied.
Yield
52.
The experts considered between them 17 investment sales that had
occurred in the period June 2006 to December 2009. Six took place prior to the
valuation date, and 11 thereafter. They were able to agree the net initial
yields but adopted different approaches in adjusting those figures to arrive at
an appropriate yield for the subject premises. Mr Rhodes’ resultant equivalent
yield was assessed at 5.72%. It was put to him in cross-examination that, after
allowing for purchaser’s costs of 5.725%, the net initial yield was 5.47% based
upon his rental value of £182,900 pa. The reason for the difference, he said,
was because he had, in his calculations, allowed for the fact that the 3rd
and 4th floors had only a matter of weeks to go before the lessees’
terms expired, and he had therefore factored into his adjustments from gross to
net rents anticipated imminent increases in rental income on those floors. Thus,
the gross value was based upon potential total rental income of £206,350 pa
whereas his ERV of £182,900 was based upon actual income, less his adjustments.
His precise calculations which had been carried out on Argus Investor (bespoke
valuation software) were set out at his Appendix N. Mr Miles had based his
rental income on ERV, and hence the net initial yield and the equivalent yield
in his valuation were the same.
53.
Mr Rhodes said it was necessary to look at events both leading up to,
and following the valuation date and this regard he analysed how the Investment
Property Databank (IPD) index performed during 2008 and 2009. That index, as
Mr Miles explained in his report, was the industry standard for investment
performance in the property sector, whose indices form the benchmark by which
fund managers make comparisons with other forms of financial investment. The
question of precisely how much reliance could be placed on specific figures
within the index, due to the broad, national and blended (prime and secondary)
nature of its make-up was in dispute. Mr Rhodes said that 2008 showed there to
have been a severe outward movement in yields as the market adjusted to the
impact of the credit crunch. The movement accelerated in the last quarter of
2008 following the crash of Lehman Brothers with capital values falling by as
much as 10% across the board. By contrast, falls in the first quarter of 2009
were less marked, although continuing, and by the middle of the year had
stabilised. Later in the year, yield compression became evident as confidence
returned and prices began to rise. It was accepted, therefore, that at the
valuation date the market was in the depths of a sharp downward movement in
values, and few transactions were taking place. However, within 6 months this
had all begun to change. Although there was little movement in the late
summer, he made no time adjustment to those comparables, although he did adjust
the December 2009 transactions.
54.
In Appendix K to his report, Mr Rhodes also produced a “General Market
Commentary” referring to GDP, movements in the CPI and RPI, conditions in the
financial markets and availability of funds. He said that although lending
criteria had hardened significantly during 2008, there remained a substantial
amount of equity available for investment in real estate, and “a more balanced
market saw a ‘flight to quality’” as buyers started to look more for growth
prospects than for yield compression.
55.
Mr Rhodes said that as he was unaware of any investment sale transactions
near to the subject property at around the valuation date he looked further
afield, and concluded that in terms of equivalent types of location, the
transactions in Soho were the most appropriate. Having analysed the sales, he
made percentage adjustments for building type, covenant strength (acknowledging
that the type of tenant would be considered by the market as fairly weak
compared with large, corporate West End occupiers), location (which he accepted
was not “prime” but was on the edge of the most prime shopping street in the
UK) and, where appropriate, time. The type of purchaser who would be
interested in the subject property, he said, would either be a small private investor
or property company (purchases up to £5 million) and often in cash, but could
also be an owner occupier. In that regard, he thought Mr Miles had ignored the
owner occupier market and had assessed his opinion of yields as if it was a
forced sale. He had not taken into account the requirement to value on a
willing seller/buyer basis.
56.
Mr Miles said that in choosing an appropriate yield it was necessary,
when analysing and adjusting the comparables, to assess the general economic
situation and then to consider the market context at the valuation date. This
was particularly important bearing in mind the considerable period of time over
which the comparable transactions were spread and the fact that the market
during that period had moved from peak, into a deep recessionary trough, and
then started to pick up again. It was also essential to consider, in making
comparisons, that the subject premises were a relatively small triangular
shaped building in a secondary location with the type of occupation that could
not be described as a blue chip covenant. It was his view that Mr Rhodes had
failed to sufficiently reflect this information in his analyses.
57.
In his initial report, Mr Miles set out at some length details and
statistics relating to the state of the economy at the valuation date, and
included in his appendices relevant extracts from source material including the
GVA Grimley Quarterly Economic and Property Market Review from January 2009
where they said the rapidly worsening state of the UK economy was leading to a
‘severe recession’, and reviews from the Office of National Statistics (ONS)
where their Economic and Labour Market Review in July 2009 observed that the
economy had moved into an ‘official recession in the third quarter of 2008’ and
that by January 2009 output had fallen by 4.9% over the previous year. The effects
of the downturn were being felt clearly by UK retailers, Mr Miles said, and the
December 2008 the RICS Commercial Property Forecast was reporting some of the
bleakest conditions on the high street for 25 years. Statistics released
later in 2009 showed just how severe the decline had been.
58.
In this context, Mr Miles agreed with Mr Rhodes that dramatic falls in
investment values were being experienced. He also referred to the IPD Index. Its
Q1 2009 report showed total returns from the retail sector having fallen some
35.5% from the peak of the market in June/July 2007. The index showed values
falling (and yields rising) throughout the period, and falls were fastest at
around the valuation date. Although it was forecast that values would
continue to fall rapidly during 2009, some stabilisation occurred in respect of
prime investments as the year progressed, but secondary investments (into which
the subject premises fell) continued to suffer. This served to substantially
increase the gap between prime and secondary yields. The IPD “All Property
Equivalent Yield” (which was a blended yield from all 11,214 UK properties that made up the databank), showed a yield of 8.45% at the end of December
2008. As this was a blended rate incorporating both prime and secondary
investments, it could reasonably be assumed, Mr Miles said, that secondary
yields were well in excess of that - other research data showing secondary
yields exceeding 10%. However, in cross-examination he said that he thought
the IPD index was not a reliable indicator for the central London investment
market, and that he did not rely upon its findings as his principal
consideration. All the IPD index did, he said, was support the conclusions he
had reached from his main benchmarking exercise. He said that his 8.5%
conclusion for the subject property was well below the average of 9.3% that was
being achieved in sales of secondary investments at auction at the relevant
time. He also said that he did not agree with Mr Rhodes’s suggestion that the
evidence showed smaller lots achieved better yields.
59.
Mr Miles said that research into the commercial auction market (which
typically involved smaller lots like the subject premises) by Jones Lang
LaSalle and IPD showed a 46% reduction in volumes during 2008, success rates
had also fallen and the growing price differential between prime and secondary
was confirmed. Investments offering short income security suffered the largest
falls, and the trend continued into 2009. Average initial yields on properties
let on leases with between 5 – 9 years unexpired increased by 238 basis points
to 7.91%
60.
Against this background, and due to the historically low trading
volumes, there was limited directly comparable sales evidence. Nevertheless,
he said that he had considered 181-183 Oxford Street (“Bik Bok”) that was sold
close to the valuation date, and 43 Oxford Street (“Cinnabon”) that was sold at
the peak of the market in 2007 as particularly helpful, and some other Oxford Street units, but had had to look farther afield as well. To provide robustness to
his valuation he had performed a benchmarking and extrapolation exercise from
the data referred to above, and had also considered two settlements related to
the scheme.
61.
Having set out the valuers’ respective approaches, I turn now to the principal
comparables.
62.
38 Charlotte Street W1. Mr Rhodes said this transaction, which
occurred in October 2009, reflected an initial yield of 4.66% and an equivalent
yield of 5.12%. The ground floor restaurant premises were let on a lease with
12 years unexpired, but the upper floor offices had less than a year
remaining. Making no adjustment (from IPD) for time, he deducted 1% for the
fact the ground floor was on a long lease and added back 0.5% for the fact it
was, in his view, in a worse location, the yield for the subject property would
become 5.16%. However, as it was in his opinion “reversionary”, and as the
subject premises were valued on the basis they were rack-rented, he estimated
an equivalent yield would be 0.5% higher and thus applied 5.75%. Mr Miles,
in dismissing the usefulness of this comparable, said in his rebuttal report
that it was located in a very different area in Fitzrovia which was more a
restaurant orientated than a retail location, and was also a more popular
office area. There was potential for conversion of the upper floors to
residential and the reversion on the ground floor was not for 12 years, whereas
the longest reversion on the subject premises was 4.75 years. He said that,
as with all his other comparables, Mr Rhodes’ adjustments had been entirely
arbitrary, and no explanation had been given for why he chose a particular
percentage.
31 Percy Street W1. This property, which principally comprised offices on
short-term lets with a residential flat on the top floor, let on an assured
shorthold tenancy, sold at auction in October 2009 for £1.59 million
representing an initial yield of 5.98% and an equivalent yield of 5.27%. Again,
Mr Rhodes made no adjustment for time but deducted 0.5% for its poorer location
producing 5.48%. He then went on to say:
“However, the
property was in my opinion over-rented and part was used for residential
purposes for which adjustments have to be made. If a yield of 5% was applied
to the residential element, providing a net capital value of £265,000, this
would increase the initial yield on the offices to 6.17%. To reflect the
property being over-rented, the equivalent yield is estimated to be 0.75%
lower, providing an adjusted yield of about 5.50%. Therefore, applying this
evidence to the subject property, I would apply a yield of about 5.0%.”
Mr Miles said that, again, this building could
not be considered comparable. It was a fine Georgian office building in a well
preserved terrace in the heart of Fitzrovia and in no way could it be deemed a
poorer location, There was no evidence to support the suggestion that the
property was over-rented or any of the other adjustments he had made.
37 Percy Street W1 This was a similar property to 31 Percy Street, fully let
as offices to a single tenant with 6 years remaining on the lease. It was
sold in December 2009 for £1.4 million, producing a net initial yield of
4.73%. As it was sold later in the year, Mr Rhodes made an adjustment to 5.0%
to reflect movement in the IPD index. This was then reduced by 0.5% for the
poorer location and a further 0.75% because it was believed to have been
over-rented, producing a yield for the subject premises, in comparison, of
3.75%. Mr Miles made the same criticisms as he had for 31 Percy Street and
added that the auction particulars stated that the rent was £70,000 pa which
equated to £36.36 psf. On the basis of Mr Rhodes’s opinion that it was
over-rented, it was by implication his view that the rental value was only
£29.09 psf. It was submitted in closing that not only was there no evidence
to support the adjustments that Mr Rhodes had made, but no allowance had been
made for the fact that the building was let to a company with a net worth of
over £8.3 million and that there was over 6 years unexpired on the lease.
35 Whitehall W1 This was a café,
offices and 2 residential flats in a Victorian building about 100 yds south of
Trafalgar Square with a rental income of about £125,000 pa. It was sold by
auction in October 2009 for £2.54 million representing a net initial yield of
4.96% Mr Rhodes said no adjustment was required for time or type of income
stream, but allowed 0.50% because it was, he said, an inferior location.
Again, Mr Miles said there was no satisfactory explanation for the failure to
adjust for time. He agreed that the location could not be considered
comparable as it was not a retail location but one that was heavily dependent
upon passing tourists. He thought that it was a better shaped building, and
although the unexpired term profile was similar to the subject property, he did
not think it was a suitable comparable.
48 Lexington Street W1 Mr Rhodes
said that this comprised ground floor and basement retail let for 15 years from
February 2009 at £40,500 pa with 4 floors of vacant offices above. The retail
area was, he thought, 33% of the rental value of the whole. It was sold by
private treaty in December 2009 at a net initial yield of 1.78% and an
equivalent yield which he estimated at 5.50%. He then added 0.25% to reflect
time, deducted 0.5% for its alleged inferior location and then added another
0.25% to reflect the lease length of the retail element making the comparable
figure for the subject property 5.5%. Mr Miles said that it appeared Mr
Rhodes had, in calculating an equivalent yield, assessed the value of the
vacant offices at £75,000 pa but there were no details of the areas. In his
view the location was not comparable, it was a modern building in Soho, an area where restaurants predominate and was also a different type of investment in
that a substantial part was vacant. He did not accept this property as a
useful comparable.
140 Upper Street Islington N1
Mr Rhodes included this private treaty sale, from February 2009. It comprised
ground and basement retail with a 3rd floor maisonette let to an
off-licence chain that had 8 years remaining on their lease. There was a first
and second floor maisonette that had been sold on a 99 year lease. He adjusted
the net initial yield of 6.23% by several factors to give a comparable yield
for the subject premises of 5.50%. Mr Miles stressed that the location, being
predominantly residential, together with the letting/sale profile and other
factors made it an inherently unsuitable comparable.
63.
Mr Rhodes said that whilst all of these comparables were from
transactions that took place after the valuation date, they provided a
reasonable guide as to level of value and therefore yield profile for properties
that were not dissimilar in size, type or occupational profile. Small lots
like these, he said, demonstrated that there was a premium in yields over
larger, more institutional lots. He then turned to what little evidence
there was from Oxford Street.
64.
43 Oxford Street WC1 “Cinnabon” This was a “key”
comparable that was relied upon by both experts. It comprises a retail unit
on the south side of Oxford Street about 125 metres west of the subject
premises with accommodation on basement, ground and three upper floors let to a
single tenant at £185,000 pa. It was sold in April 2007 for £3.26 million
which represented a net initial yield of 5.36%. It was agreed that, apart
from precise location, the premises were very similar although Mr Rhodes said
that the fact the whole building was in a single retail occupation, with upper
floors not being self contained, was a disadvantage in the market. Mr Rhodes
said that this transaction, and the one relating to 37-39 Oxford Street (see
below) does no more than indicate the levels of yield being achieved at the
peak of the market. He said that to adjust these yields from 2007 to the
valuation date would, in his opinion, be “far too subjective”, but acknowledged
in cross-examination that there had been a significant movement in yields. He
said, however, that it was important to look at the wider market. Mr Miles
said that IPD reported falls of around 35.5% between July 2007 and January 2009
which was in line with the central London falls in the evidence he had
produced. Applying a 35.5% reduction from the April 2007 sale price implied a
market value at the valuation date of about £2.1 million, reflecting a yield of
8.32%.
65.
In respect of Mr Miles’s calculation to produce the 8.32%, Mr Rhodes
said this was clearly wrong, and at paragraphs 4.12 and 4.13 of his rebuttal
report set out what he considered to be the correct mathematics. In his
suggested correct methodology, he also grossed up the purchase price of £3.27
million to include purchaser’s costs, producing a figure of £3.447 million. The
resulting calculation produced a yield at the valuation date of 7.27%. In
cross-examination, he was absolutely adamant that his methodology was correct,
and was accepted valuation practice. The acquiring authority submitted that
it was doubtful whether the grossing up was right, but even if it was, it made
little overall difference to the valuation. What was of far greater concern
was the basic mathematical error that Mr Rhodes, not Mr Miles, had made. As
TfL pointed out in paragraph 43 of its skeleton argument, Mr Rhodes had divided
the gross price by 1.355. That meant that the question he answered was not
“what would the value be if £3.26 m (or the grossed up figure of £3.447 m if
that were correct) be if it was reduced by 35.5%.” but “what is the figure
which, if it grew by 35.5% would equal £3.26 m.” Using Mr Rhodes’ grossed up
figures, the reduction becomes just 26%.
66.
Mr Miles went on to say that 43 Oxford Street was in a better location,
offered better income security and quality to the subject property. To
“stress test” whether his conclusion that the yield for the subject property
would be worse (higher) than that, he undertook the benchmarking exercise
(referred to above), and concluded that in the light of all the evidence, the
appropriate yield for the subject property would have been 8.5%.
67.
37-39 Oxford Street Mr Rhodes said that this property, which
was sold in March 2007 at a net initial yield of 3.08%, provided, along with 43 Oxford Street, an indication of values at the peak of the market. In his report, he
said (para 8.4.33):
“These two
transactions are of assistance as they provide an indication of value at or
around the peak of the market in 2007. However, as can be seen, they provide
two quite different yield profiles. In my opinion, the second transaction
[37-39] provides a better guide in comparison to the subject property as it was
similar in nature as it comprises retail space [let to Rymans] with self
contained offices above. But given the very different market conditions and
the date at which these were achieved, these only provide, in my opinion, the
very best yield that could have been obtained for the subject property. To
adjust the yields from these dates to the valuation date is, in my opinion, far
too subjective.”
68.
In cross-examination Mr Rhodes accepted that he had been aware that the
upper floors were vacant at the time of sale, and that would be the reason for
the very low NIY. He acknowledged that, based upon the asking price, the
equivalent yield had been calculated at 5.5% in the sales particulars and agreed
with Mr Miles that, allowing for voids and taking account of the subsequent
lettings, that would have represented an equivalent yield of 5.34% which was close
to that achieved on 43 Oxford Street. Mr Miles said that this was a far
better property than the subject in terms of the quality of the building, and
its location, and the upper floor offices had also been refurbished. He did
not agree Mr Rhodes’s view that it was subjective or inappropriate to make date
adjustments and indeed, his view was that it was essential to do so.
69.
Mr Rhodes also referred to 145 Oxford Street which was the
property that the claimants intended to purchase. The purchase price agreed in
August 2009 equated to a “blended equivalent yield” of 6.65%, and the onward sale
in December 2009 was at 5.21%. Whilst this was an indication of how strongly
the market had recovered during that period, he said that the initial agreement
to purchase was an off-market transaction and might have been at a discounted
price. Summarising his opinion in cross-examination, Mr Rhodes said that
whilst he did not dispute that Mr Miles’s evidence showed there to have been a
significant deterioration in the investment market between the peak in 2007 and
the valuation date, he was insistent that his evidence proved smaller lot sizes
were less severely affected. The type of purchaser who would be interested in
the subject premises was also different from a large institutional investor,
and there was evidence that those smaller purchasers would be interested in
buying up lots while the cycle was still in a downward trend in order to make a
profit when the market returned.
70.
181-183 Oxford Street WC1 “Bik Bok” This was also
relied upon by both experts, and was considered by Mr Miles to be the
comparable that best demonstrated why the yield for the subject premises needed
to be very substantially different. It is located further west along Oxford
Street and in a much more prime retail location, almost adjacent to the M&S
Pantheon Building and much closer to Oxford Circus. It comprised basement and
ground floor retail and three upper floors of offices. It was agreed that the
location was far better, as was the tenant profile, and that it was more of an
“institutional” type investment. It was sold for £14 million in February 2009,
close to the valuation date, at a net initial yield of 5.87%. Mr Rhodes said
that whilst he accepted this was a much more attractive investment and that an
institutional buyer would see it as less risky, his evidence showed that small
lots (like the subject premises) achieve significant premiums in terms of yield
over the larger, institutional ones – hence his yield for the subject premises
being close. Mr Miles said that this comparable was prime, with retail rental
values there being almost double those that applied at the eastern end of Oxford Street. The sale was over £2 m below the asking price, and the investment had been
on the market for 8 months. This, together with the fact that the yield of
5.87% was well below CBRE’s Q4 2008 estimate of 5.20% was probably an
indication that the market was still falling in January 2009. It stood to
reason, Mr Miles said, that the yield for the subject premises must be very
significantly higher than what was achieved for this more attractive
investment.
71.
Mr Miles said that two properties, one on each side of Bik Bok had sold
in 2006/2007 at the height of the market. In June 20006 Prudential sold 197-213 Oxford Street, 3 doors to the west, at a net initial yield of 4.1%. In June
2007, 161-167 Oxford Street was sold at 3.75% NIY. The average of these
two sales was 3.925% which was a rise in yield (fall in value) between then and
the valuation date of 45%. This corresponded with the sort of movements that
had been recorded in the IPD All Property nationwide index, and demonstrated
that central London was performing no better.
72.
He then referred to four other buildings: 82 Charing Cross Road, 79 New Cavendish Street, 15-17 Broadwick Street and 12-13 Conduit Street.
None of these, he said, were really comparable. They were predominantly office
buildings in different locations but they had all been sold twice in the period
2006-2010 and the results confirmed the extent of the movement in the market
during that time. 82 Charing Cross Road sold in December 2006 at 4.45% NIY and
again in February 2008 at 5.73% NIY. 15-17 Broadwick Street sold in April 2009
at 7.93% NIY and again in April 2010 at 5.35% NIY. 79 New Cavendish Street
sold in May 2006 at 4.9% NIY and again in June 2009 at 8.0% NIY. 12-13 Conduit Street (“Belstaff”) had sold in December 2005 at 3.70% NIY and sold again in
February 2009 for 7.05% NIY. In response to these, Mr Rhodes said that they
were very different properties to the subject, and that Mr Miles had produced
no supporting information to back up those figures, but accepted in
cross-examination that despite having had the opportunity to do so, he had not
sought the additional information. He said that he had concentrated upon properties
that were similar to the subject.
73.
Mr Miles finally referred to two scheme related settlements from January
2009: 7 & 17 Oxford Street where the claimants had been professionally
represented. They settled at net initial yields of 6.25% and 6.19%
respectively, although the latter was agreed to be reversionary, and the
equivalent yield was 6.27%. Both of these properties were in better trading
locations, fronting directly onto Oxford Street and were also significantly
better in terms of occupier profile. He said that he appreciated that
settlements carry less weight than actual open market transactions, but it
stood to reason that there must be a substantial outward movement in yield for
the subject premises in comparison, and he estimated this to be at least 2 –
2.5%.
Conclusions
74. I consider first, and very
shortly, the question of mathematics rehearsed in respect of the 43 Oxford Street comparable (see paragraph 65 above). Mr Rhodes’s methodology is
mathematically wrong, and I agree with Mr Miles’s reasoning why that is so.
Mr Miles’s assessment of the yield at the valuation date on the basis of the
falls from the peak of the market that his research had shown was correctly
stated at 8.32%.
75. Mr Rhodes relies
principally on post valuation date transactions in Soho, Fitzrovia and Whitehall. He then makes arbitrary adjustments to arrive at a figure which results in a
yield for the subject premises of about 5.50%. I found his evidence and the
adjustments he made to be unconvincing and I agree with Mr Miles that the types
of property, their occupier profiles and locations are sufficiently different
to make them of little meaningful assistance. I find it rather surprising
that he only made a time adjustment for the comparables that were sold in
December 2009, even though the market statistics clearly showed (as set out in
detail by Mr Miles in his rebuttal report) that from the middle of 2009 onwards
the market was showing signs of considerable improvement. In respect of
37-39 and 43 Oxford Street, I find Mr Rhodes’s suggestion that “to adjust the
2007 yields to the valuation date would be far too subjective”, truly
incredible. The evidence of the significant falls in value and increases in
yields was clearly set out in the IPD All Properties index which was referred
to by both valuers. However, Mr Rhodes seemed to dismiss that on the grounds
that “smaller lots” were not affected in the same way, and in any event the
statistics related to a broad range of property types, and did not concentrate
upon investments of this type. Despite what he said, Mr Rhodes’s evidence does
not, in my judgment, prove that smaller lots achieve better yields. It seems
to me to be inconceivable that Mr Rhodes could suggest a yield for the subject
premises almost exactly the same as the figures that were achieved on the Oxford Street comparables at the very top of the market. As Mr Miles said, they were also
much better properties in terms of location, accommodation and occupier
profile.
76.
I found Mr Miles’s approach to the exercise altogether more
satisfactory. He took what seemed to me to be an entirely logical and
straightforward approach. He looked firstly at the sale of 181-183 Oxford
Street (Bik Bok) which was only 4 weeks before the valuation date. It was an
infinitely better property in a prime location with a better occupier profile
and achieved a yield (5.87%) which was lower than that being suggested by Mr
Rhodes for the subject premises. Although it was a much larger investment at
£14 million and would have appealed to a different market, that transaction on
its own must place a very large question mark over Mr Rhodes’s choice of
yield. Mr Miles also referred to sales of properties either side of Bik Bok
that had occurred in 2006 and 2007 and then considered 43 and 37/39 Oxford
Street which were nearer to the property in terms of location and lot size.
77.
Mr Miles then went on to carry out what he described as a benchmarking
exercise and looked at a wide range of relevant property data, not just relying
upon IPD. However, he concluded that, when taking the statistical evidence as
a whole, the falls in the central London investment market between 2007 and the
valuation date more or less mirrored IPD, but the upwards movements after that
date accelerated at a faster rate than the UK in general – which brought even
more into question Mr Rhodes’s failure to make time adjustments to the
principal comparables upon which he relied. Mr Miles then, usefully in my
view, considered investments that had been sold twice during the period under
scrutiny and, although it was accepted that less weight could be applied to the
two settlements he mentioned, all of this evidence went to support his
conclusion that there would be a very substantial difference between the prices
being achieved at the peak of the market, and provided clear justification for
the level of yield that he was proposing.
78.
I prefer Mr Miles’s approach in general, and am satisfied that his
conclusions support a yield for the subject premises very substantially
different to that suggested by Mr Rhodes. Mr Miles concluded from 43 Oxford Street that the 35.5% fall that had occurred suggested a yield for 1 Oxford Street of 8.32% and then set out his reasoning for finally settling for 8.5%,
principally taking into account the specific peculiarities of the subject
premises. In that regard, I do think he might have been a little harsh, and I
do accept that the market for properties such as this includes owner occupiers
and small investors who might be prepared to buck the market trend, as Mr
Rhodes suggested, although that would in my view only be by “a single bid”. I
note also that Mr Miles accepted in cross-examination the fact that none of the
comparables in his schedule of investment transactions on Oxford Street in the
period 2006-2009 “remotely approached” 8.5%. However, as far as that schedule
was concerned, there were only two transactions below £10 million (43 and 37/39 Oxford Street) and the highest was £165 million.
79.
All in all, based upon the whole range of evidence that was before me, and
bearing in mind that whilst 1 Oxford Street was not “prime”, it was still in a
very good trading location. I cannot see any justification for a yield that
would be more than two percent above 181/183 Oxford Street (whereas Mr Rhodes’s
figure was below it). It would also not be more than 1.25% worse than the
settlements Mr Miles referred to, and I conclude therefore that an appropriate
yield in January 2009 would have been 7.50%. Applying that that
to the rental value previously determined, the valuation under rule (2) thus
becomes:
Estimated Rental Value £ 155,000
Y P in perp @ 7.5% 13.33
Gross value £ 2,066,150
Less purchaser’s costs @ 5.725% £118,287
Freehold value £ 1,947,863 say
£1,950,000
Abortive relocation costs
80.
The principal issue here is whether it was reasonable for the claimants
to seek to relocate their business to 145 Oxford Street, and whether selling
the contract on as they did disentitles them to any compensation that they
might otherwise have been entitled to under this head. If the claim, which is
for £150,996, is held to be compensatable, there is a further issue as to
whether Foley Estates, the introducing agent, were entitled to a fee, and if
so, whether the fee paid was reasonable.
81.
Mr Rajiv Khurana said that it was only in the summer of 2008 that it
became clear the Crossrail project was likely to go ahead, and that there was a
real prospect of the subject premises being compulsorily acquired. The search
began for alternative premises in September 2008, and Mr Amos and a Mr Colin
Baxter were instructed to find suitable properties. He said that, as confirmed
by Mr Rhodes in his rebuttal evidence, there were very few properties
available, either on or off-market. Only premises at 129/131 Oxford Street
(where initial negotiations broke down) and 145 Oxford Street were deemed
suitable. Negotiations, which required up to 3 hours per day of his time,
proceeded in respect of no. 145 and contracts were exchanged for its purchase,
at a price of £6,000,000, on 16 November 2009 on payment of a 5% deposit. The
premises had been introduced to the claimants by Foley Estates, and a fee of
1.5% of the purchase price had been agreed with them and was eventually paid. It
had been proposed to fund the purchase with 50% in cash, and the remainder on a
commercial mortgage. In response to the suggestion that the premises were vastly
different to the subject premises, Mr Khurana said that the quality and
character were not entirely different. Whilst it was acknowledged that they
were larger, the premises would have allowed the family to continue run a
business from an Oxford Street ground floor retail unit, and to let the upper
floors as an investment along similar lines to what they had historically been
doing.
82.
Mr Khurana said in cross-examination that a four month completion date
had been agreed with the vendors to allow time for the compensation monies to
come through. However, he said that it had become apparent that the level of
compensation that they had originally expected was unlikely to materialise, this
making funding of the purchase impossible, and took steps to place the premises
back on the market on 18 November 2009. Six potential cash purchasers came
forward, and the contract was sold to one of them at £7,850,000 gross of costs
on 22 December 2009.
83.
Mr Amos is a partner in Michael Rogers LLP based in their London and Reigate offices and has over 21 years experience in commercial and compensation
valuations in the London area. Although he had initially been instructed by
the claimants in September 2008 to negotiate all aspects of the compensation
claim, he was replaced by Nigel Laing of GVA Grimley in April 2009. However,
that surveyor’s instructions were terminated in December 2009 and Mr Amos was
re-appointed to deal with the disturbance aspects of the claim. In respect of
the claimants’ purchase of 145 Oxford Street, he set out the acquisition costs
that that had been incurred, and which were being claimed:
RBS advance fee relating to loan facility
£ 5,000
Weightmans solicitors fees £
10,471 + VAT
Sim Kapila accountancy fees (solely relating
to that property) £ 22,275 + VAT
Capital Finance & Funding mortgage
arrangement fee £ 23,250 + VAT
Foley Estates introductory commission @
1.5% of purchase price £ 90,000 + VAT
£150,996
84.
Mr Amos said that following exchange of contracts for the purchase, the
claimants learnt that the acquiring authority had reduced its initial
assessment of value for the subject premises from the £2,216,570 used for the
purposes of the advance payment to £1,615,000 – a reduction of over £600,000. This
created a shortfall equivalent to about 20% of the proposed equity stake which
meant the property became unaffordable, and the claimants thus decided to sell on
the benefit of the contract.
85.
As to whether the proposed premises were suitable for relocation, Mr
Amos said that whilst acknowledging they were three times the size of the
subject premises, and thus not ideal, the premises would have allowed the
family, who had been operating in Oxford Street for 25 years, to continue
trading in that area. There was nothing else available that was suitable. This
was implicitly acknowledged by Mr Miles in his acceptance that there were no
comparable investment transactions in the immediate vicinity at around the
valuation date. The fact that the proposed premises were larger and
proportionately more valuable was, Mr Amos said, an inevitable consequence of
the shortage of suitable premises to which they could relocate. Mr Amos said
that he did not accept Mr Miles’s suggestion that the claimants knew of the
acquiring authority’s revised valuation before they exchanged contracts. He
said that it was only late in November, after contracts had been exchanged, that
it became clear that compensation of more than £1.615 million would not be
available, although he accepted in cross-examination that the claimants were
previously made aware of TfL’s valuers’ views that the value was below the
amount of the advance payment that had already been made.
86.
Regarding Foley Estates’ fee, Mr Amos acknowledged that a 1% finders’
fee was the “norm” but said that a higher fee was appropriate where an off
market transaction had been introduced. He also said that another agent (Blanchflower
Lloyd Baxter) had quoted a fee of 2%.
87.
In cross-examination, Mr Amos accepted the proposition that the
claimants would not have been able to achieve the profit on the resale that
they did without incurring costs. He also said that the purchase and sale-on
of 145 Oxford Street had occurred during the period in which he had not been
involved.
88.
Mr Miles said that 145 Oxford Street was in a significantly better
trading position, occupying a high profile and prominent site on the corner of Oxford Street and Berwick Street only 380 yards east of Oxford Circus. Most of the adjacent
and nearby retailers were multiple in nature. The premises, at 7,691 sq ft,
were also almost three times the size of 1 Oxford Street and he thus considered
them to be eminently unsuitable for the claimants’ proposed relocation. He
also said that in his view it was questionable as to whether Foley Estates were
due a fee at all, as fees are only usually payable on completion, but in any
event 1.5% was higher than the accepted industry standard of 1% for such work.
89.
Mr Bachelor is a senior surveyor with TfL’s Operational Property Department,
having been with them for 20 years, and deals with property matters and
compensation issues generally. In respect of this head of claim, he reiterated
the comments made by Mr Miles. In cross-examination, he accepted that he had
been aware of BLB’s proposed 2% search and acquisition fee and that although he
had voiced issues over other elements of the claimant’s claim, no questions had
been raised in respect of that.
90.
It was submitted for the acquiring authority that this head of claim was
doomed to fail in principle as the claimants had not suffered a loss. Indeed,
they had made a very handsome profit which they could not have made without
incurring the fees they say the compensating authority should now be repaying.
Furthermore, 145 Oxford Street was patently unsuitable. The claimants ran
their own business from the ground floor and basement of the subject premises with
the rest of the building let as an investment. Whilst relocation of a
business is something that may be considered in the context of disturbance, the
purchase of an investment is too remote to fall within rule (6). This point
had been dealt with explicitly by Denning LJ in Harvey v Crawley
Development Corporation [1957] 2 WLR 332 where he said, at 493:
“Supposing a
man did not occupy a house himself but simply owned it as an investment. His
compensation would be the value of the house. If he chose to put money into
stocks and shares, he could not claim the brokerage as compensation. That
would be much too remote. It would not be the consequence of the compulsory
acquisition but the result of his own choice in putting the money into stocks
and shares instead of putting it on deposit at the bank. If he chose to buy
another house as an investment, he would not get the solicitor’s costs on the
purchase. Those costs would be the result of his own choice of investment and
not the result of the compulsory acquisition.”
A claim for fees incurred in the acquisition
of an investment has to be made under section 10A of the 1961 Act but, it was
submitted, it had not and no mention of it had been made in the claimants’
skeleton argument or opening submissions, despite it having been referred to in
the acquiring authority’s skeleton argument.
91.
The question was whether the investment of £6 million on the proposed
premises to relocate the claimants’ business was a reasonable exercise, and
palpably it was not, as it was nearly three times the size, and even twice the
value ascribed to the subject premises by the claimants’ valuer. It was also
in a vastly superior trading location.
92.
It was also submitted that as there was no claim for loss of profits
between January and November 2009, it was not possible for the claimants to
prove that a business loss had occurred. In Director of Buildings and
Lands v Shun Fung Ironworks Ltd [1995] 2 AC 111, the Privy Council rejected
“the Crown’s submission that a claimant can never be entitled to compensation
on a relocation basis if this would exceed the amount of compensation payable
on an extinguishment basis “ (for which in this instance there was also no
claim) but went on to say (at 126H):
“It all depends on how a reasonable
businessman, using his own money, would behave in the circumstances. In such
a case, however, the tribunal or court will need to scrutinise with care, to
see whether a reasonable businessman having adequate funds of his own might
incur the expenditure.”
93.
On the question of causation, and reasonable mitigation, it was
submitted that the claimants were, indeed, aware of the acquiring authority’s
opinion of value before they committed to an exchange of contracts on the new
premises, but proceeded with the purchase in any event. Mr Laing had been
told, at a meeting on 13 October 2009, what Mr Miles’s valuation opinion was. On
the claimants’ case, they proceeded with a transaction which by the time of
exchange they knew could be unaffordable. These were not the actions of
reasonable businessmen seeking to mitigate their losses. It was fortuitous for
the claimants that the transaction took place in a rapidly rising market, and
not only did they not suffer a loss, but instead made a tidy profit on a
venture that must be at their own risk.
94.
It was submitted for the claimants that the fact they made a profit on
the deal was entirely irrelevant to the question of entitlement to
compensation. If they had completed the purchase, and subsequently sold at any
time in the future at a profit, there would be no question of a compensating
authority arguing that because of the profit, there should be no entitlement to
the fees incurred in respect of the acquisition. Subsequent changes in the
market (whether up or down) were irrelevant. As to whether the premises at 145 Oxford Street was suitable, for the reasons given by Mr Khurana (that the family could
continue its long established business), and the lack of availability of
anything else remotely suitable, then they clearly were. The claimants did
not, it was said, consider the differences between the properties to be so
great as to render a move to the new ones unreasonable.
Conclusions
95.
Firstly, I do not accept the acquiring authority’s argument that the
claimants could not claim disturbance costs because a part of the building
consisted of an investment, and that it would be necessary for a claim to have been
made under section 10A. The circumstances here were different to those that
applied in Harvey. In that case, the example that Denning LJ was
giving related to a whole property “which the owner did not occupy”. It was
purely held as an investment. In this instance, the new premises would
precisely replicate what the claimants were losing in terms of the type
of business and income stream. They would be able to relocate their business
and continue trading (after a delay), and would also be able to replace the
lost investment income from the upper floors. That investment income was lost
as a result of the compulsory acquisition.
96.
I am also not convinced that the size and location of the new premises
are relevant when it comes to the question of entitlement, and accept the
claimants’ arguments in this regard. They wanted to relocate their business
and from the evidence I am satisfied that they made reasonable efforts to do
so. There was nothing else available that was suitable. However, the question
with which I do have considerable difficulty is the one referred to in the
passage from Shun Fung quoted by the acquiring authority (paragraph 92
above). What would a reasonable businessman, using his own money, do in the
circumstances? It seems to me that the question has been answered by the
claimants themselves. They came to the conclusion that, with their own
premises likely to be less valuable than had originally been thought, they
could not afford 145 Oxford Street. The key question is: were they aware of
the acquiring authority’s position prior to exchange of contracts. I conclude
that they were. Mr Miles said that he had explained his valuation to Mr Laing
at a meeting approximately one month before contracts were exchanged (paragraph
8.13 of his first report), and, as Mr Amos accepted in cross-examination, there
was no suggestion that that information had not been reported to the claimants.
I am also mindful of the fact that section 52(5) of the Land Compensation Act
1973, relating to advance payments, makes it clear that a claimant who receives
such a payment is at risk of having to repay any amount by which the payment
exceeds the final amount determined. Again, they would have been aware of
that.
97.
Whilst, as the acquiring authority said in its closing submissions, if
the claimants had decided not to proceed once Mr Miles’s opinion was known, it
might reasonably be argued that that decision was caused by the actions of the
authority, the fact remains that even once the revised, downwards, valuation
was known, the claimants chose to proceed. They thus purchased despite, not
because of, the authority’s actions. The result is that I must conclude that
the claimants are not entitled to any of the costs claimed as they are too
remote, were not caused by the compulsory acquisition and were not incurred in
mitigation of a loss.
98.
If I am wrong, and the claimants were entitled to compensation, then I
think the costs they incurred were entirely reasonable as far as the agency,
mortgage and legal fees are concerned. I accept the claimants’ argument
concerning the level of Foley Estates’ fees and note that, despite having had
the opportunity to do so, TfL through Mr Bachelor did not query them. That
they were entitled to claim them should also, in my view, not be in question.
Mr Khurana said that the firm acted on verbal instructions and, although in
terms of good practice, it should have confirmed its instructions and given
details of the circumstances under which fees would fall due, they appeared to
be acting in good faith. Contracts were exchanged and that contract was
subsequently sold on (as it transpired at a significant short term profit), and
whilst there might have been a case for arguing whether or not the fees were
strictly payable in law (and that scenario was not argued before me), it would
have been wrong to deny the introducing agent his fee. The profit on the
transaction would not have been made if the property had not been initially
introduced “off market” by Foley Estates.
99.
As to Sim Kapila’s fees, these did seem to me to be excessive but again,
that point was not specifically argued.
Claimants’ time
100. Mr Amos carried
out a calculation, based upon unaudited financial statements of the claimants’
businesses, to assess an appropriate hourly rate for the time that Mr R Khurana
and Mrs R Khurana spent relating to the compulsory acquisition. They were the
principal income generators, and their absence from the business on other
matters would have a direct negative result. He concluded that a fair
“blended” rate for the two of them was £50 per hour. He produced time sheets (which
he had prepared) for the period 2 September 2008 to the date of entry which
showed a total number of hours spent through that period on CPO matters as
89.5, and a further 349.5 hours subsequently relating to the search for
alternative premises and other disturbance related matters, although Mr Khurana
had said that, in reality, he thought many more hours should have been claimed
for. This amounted to £21,950 to which £700 for disbursements (which were not
disputed by TfL) should be added making a total of £22,650.
101. In
cross-examination, Mr Amos accepted that it had been he who calculated the
number of hours spent, from discussions with the claimants, and that no
specific records had been kept by them other than the dates of meetings.
102. In the
claimants’ closing submissions, the claim was reduced from 439 hours to 304.5
hours, a reduction of 134.5 hours which was for hours claimed post possession
that were related to other matters. The revised claim became £15,225 but the
disbursements were not mentioned. It was also submitted that if the Tribunal
was to decide that the hours spent on 145 Oxford Street were not recoverable,
the total should be reduced by a further 137.5 hours (based upon the claimants’
having spent 70% of the post acquisition hours on that issue), which would
reduce the total claim under this head to £8,325. In respect of the
authority’s offer of £5,000 it was suggested that no weight should be given to
this figure as Mr Bachelor had failed to give any reasoning for its make up,
and it appeared to have been entirely arbitrary.
103. Mr Bachelor said
that whilst the principle of compensating the claimants for losses incurred due
to their time being diverted onto CPO matters was accepted, there were
questions over the methodology used by Mr Amos. It was normal, he said, for
the claim to be based upon loss of net profits. The choice of the hourly rate
was also disputed, and any hours claimed in respect of time taken on matters
relating to 145 Oxford Street should also be removed from the equation as no
loss had occurred. Mr Bachelor also said that the number of hours spent
overall seemed to be disproportionately high bearing in mind the large number
of professional advisors that the claimants were using, and that he had based
his offer on the levels that had been offered to, and accepted by, other
claimants.
104. The acquiring
authority submitted that the claimants had failed to prove this part of the
claim, that Mr Amos’s calculation of the hourly rate was novel and without
foundation, and that any time spent by the claimants after the date of the
notice of reference are not properly items of disturbance compensation, and
would be catered for under the ambit of costs (as was accepted by Mr Walton).
It was accepted that, discounting the post reference hours, a claim of £8,350
remains. However, on the basis of Mr Amos’s calculations, it was alleged that
the claimants have failed to prove any loss
Conclusions
105. I do think it is
not unreasonable for Mr Khurana to claim an amount representing the time he
spent on 145 Oxford Street up to the date of the notice of reference. Although
I have determined, for the reasons given, that the claimants are not entitled
to the compensation claimed under the heading abortive costs, the time that he
personally spent in finding and researching their suitability was part and
parcel of his efforts to relocate the business, just as would be the time spent
researching any other property that was then either deemed unsuitable, or did
not proceed.
106. I agree with the
claimants’ submissions that even if the method (from the gross income) that Mr
Amos used was found to be flawed, £50 per hour is not an unreasonable sum. The
acquiring authority said, and it was accepted by the claimants, that time spent
post-reference could not be claimed here and it was calculated that the sum of
£8,350 remained for the period up until the end of April 2009 (including time
spent on 145 Oxford Street).
107. In my view, this
sum is entirely reasonable and I am satisfied that that compensation in this
sum should be paid.
Sim Kapila’s professional fees
108. The £17,880
(plus VAT) claimed here related to three invoices provided by Sim Kapila, Chartered
Accountants, copies of which, together with time sheets were appended to Mr
Amos’s main report and rebuttal report. These were for forensic accountancy
services incurred in respect of, as Mr Amos described: “an analysis of the
scope for a claim for business loss; financial consultancy to the claimants and
liaising with their other advisors; co-ordinating and providing all information
necessary to submit and support a compensation claim; value the business and
make financial decisions.”
109. The acquiring
authority did not dispute Sim Kapila’s hourly rate of £215, that he had spent
83 hours on the matter, that the invoices had been properly raised and the work
related to the matters stated. However, their argument was that the claim
should only relate to the work carried out in respect of advising on a business
loss claim, and there should be no liability to pay fees for work that clearly
duplicated tasks carried out by other professional advisers. Also, they said,
the provision of invoices and timesheets did not satisfy the evidential burden
of proof. Mr Bachelor said that the timesheets were not disputed, but that
some of the work appeared peripheral to what he was required to do. The
acquiring authority had made an offer of £3,000 to cover these fees, and Mr
Bachelor said he thought that was reasonable.
Conclusions
110. I am entirely
satisfied that the burden of evidential proof has been established by the
claimants, and consider that the fees claimed were reasonably incurred. I
therefore determine the compensation under this head at £17,880. It is
understood that the question of VAT is no longer in issue.
111.
This decision resolves the issues before me. I determine compensation
in the sum of £2,200,000.00, less any advance payments already made, calculated
as follows:
Value of the freehold interest in 1 Oxford Street, London
W1: £1,950,000.00
Abortive relocation costs £
NIL
Claimants’ time: £
8,350.00
Sim Kapila’s fees: £
17,880.00
Losses on forced sale of fixtures & fittings (agreed): £
88,500.00
Mortgage redemption cost (agreed): £
7,652.16
Basic and occupiers loss payment (agreed): £
100,000.00
Professional
fees of Michael Rogers, Lattey & Dawe,
Ash & Co and Charterfields (agreed) £
27,161.00
£2,199,543.16
Say £2,200,000.00
112. The parties are
now invited to make submissions on costs, and a letter relating to this
accompanies this decision, which will become final when the question of costs
has been determined.
DATED 29 November 2011
P R Francis FRICS