[2001] EWLands RA_76_1999 (09 July 2001)
RA/76/1999
LANDS TRIBUNAL ACT 1949
RATING – Valuation – 1995 Rating List – Holiday Cottages –Scale of values prepared by Valuation Office – Whether applicable in the Vale of Glamorgan – Evidence of comparable assessments – Assessment reduced to £1,825
IN THE MATTER of an APPEAL against a DECISION of the
SOUTH WALES VALUATION TRIBUNAL
BETWEEN MR AND MRS P ANDREWS Appellants
and
PETER RUSSELL Respondent
(Valuation Officer)
Re: Holiday Cottages,
Llanerch Vineyard,
Hensol, Pendoylan,
Cowbridge, CF72 8JU
Before N J Rose FRICS
Sitting at Swansea Training and Support Office, 1st Floor,
Caravella House, Quay West, Quay West Parade, Swansea, SA1 1SP
on 20 June 2001
Mr J E Lloyd for the Appellants with leave of the Tribunal
Respondent in person with leave of the Tribunal
DECISION
1991/92 £6,998
1992/93 £14,749
1993/94 £17,039
1994/95 £14,194
8 single bed spaces at £360 per space = £2,880, say £2,800.
1. To assess the anticipated annual occupancy rates in an area, by reference to actual figures obtained from operators.
2. To translate that occupancy rate into a reasonably anticipated gross income .
3. To compare that theoretical figure with the actual gross receipts (where known) and to adopt a consistent level of gross income (the fair maintainable trade).
4. To deduct from that adopted figure of gross receipts operating costs that had been arrived at empirically from the examination of a large number of returns of income and expenditure.
5. The resultant figure, calculated by deducting 4. from 3., was the "divisible balance", which was to be shared between the hypothetical tenant and the hypothetical landlord. The percentage attributed to the landlord was taken at 30% because of the high input required by the hypothetical tenant and the bad weather and cancellation risk that he had to bear. The resultant landlord's share represented the notional rental value in rating terms and hence the adopted rateable value.
6. For ease of comparison the resultant figure was then expressed in terms of a value per single bed unit. It was evident that the values for single bed units varied according to location, quality of accommodation and length of potential season.
8 single bed spaces @ £200 per space = £1,600
Less 5% for semi-detached £ 80
£1,520
Decision
(1) Llwyn-Nwydog Farm, Talygarn, Pontyclun – 30 spaces at £350; 17.5% quantum discount.
(2) Moorshead Farm, Sigingstone – 10 spaces at £375
(3) Morfa Lane, Llantwit Major – 7 spaces at £330
(4) Treguff Farm Cottages, St Mary Church – 10 spaces at £330
(5) Abbottscroft, Cae Abbott Farm, Llangeinor, Bridgend – 3 spaces at £350
(6) Pennycroft, Cae Abbott Farm, Llangeinor, Bridgend – 2 spaces at £350
(7) Sunnycroft, Cae Abbott Farm, Llangeinor, Bridgend – 2 spaces at £350.
(a) shared use of covered swimming pool by five or less units – 10% open, 20% covered.
(b) shared use of complex facilities – games room, disco, laundry etc – 10%.
8 single bed spaces @ £200 = £1,600
Add for vineyard – 20% £ 320
£1,920
Less for semi-detached – 5% £ 96
£1,824
Say £1,825
Dated: 9 July 2001
(Signed) N J Rose