QUEEN'S BENCH DIVISION
Strand, London, WC2A 2LL |
||
B e f o r e :
____________________
TREVOR MARTIN HORSLEY |
Claimant |
|
- and - |
||
(1) CASCADE INSULATION SERVICES LIMITED (2) C & D (INSULATION OPERATIONS) LIMITED (3) PINNACLE SERVICES LIMITED |
Defendants |
____________________
Wendy Outhwaite QC (instructed by Geldards LLP) for the First Defendant
Alexander Macpherson (instructed by Beachcroft LLP) for the Second Defendant
Hearing dates: 21-22 October 2009
____________________
Crown Copyright ©
Mr Justice Eady :
Year | Salary (£) | Dividends | Total (£) |
2008-09 | 276,113 | 320,000 | 596,113 |
2007-08 | 112,487 | 153,907 | 266,394 |
2006-07 | 201,401 | 250,059 | 451,460 |
2005-06 | 125,932 | 146,452 | 272,384 |
Total | 1,586,351 | 1,586,351 | 1,586,351 |
Annualised | ÷ 4 | ÷ 4 | ÷ 4 |
Annual income | 396,588 p.a. | 396,588 p.a. | 396,588 p.a. |
2008-09 | £597,688 |
2007-08 | £139,142 |
2006-07 | £937,520 |
2005-06 | £243,094 |
Total | £1,917,444 |
Average | ÷ 4 |
Annualised | £479,361 p.a. |
Multiplier to age 70 (age 54, Ogden table 11) | 12.48 |
Life multiplier (21 years, Ogden table 28) | 16.39 |
Proportionate multiplier (to reflect malignancy during working life): 12.48 x (12.48 ÷ 16.39) | x 9.50 |
Event may occur at any point | x 50% |
Net multiplier | x 4.75 |
Loss during life: £396,588 x 0.50 | £198,294.00 |
Loss after death (less 50% living expenses): £198,294 x 3.75 | £743, 602.50 |
Loss if malignancy occurs | £941,896.50 |
Chances of occurrence 24% + 5% | x 29% |
Earnings loss | £273,149.98 |